Key financial indicators Financial reports Additional information

Key financial indicators

Net turnover

GRAFIKS: max: 80, 2020: 55.66, 2021: 55.83, 2022: 65.73, 2023: 76.45, 2024: 76.34

The net turnover of 12 months of 2024 compared to 12 months of 2023 has decreased by 0.15% and amounted to 76.34 million EUR.

Cost 

GRAFIKS: max: 80, 2020: 37.61, 2021: 39.84, 2022: 50.43, 2023: 58.91, 2024: 56.91

Production costs of the products sold in 12 months of 2024, compared to 12 months of 2023, decreased by 2.01% and amounted to 56.91 million EUR.

EBITDA

GRAFIKS: max: 40, 2020: 23.20, 2021: 21.05, 2022: 20.56, 2023: 23.68, 2024: 25.85

EBITDA (earnings before interest, taxes, depreciation and amortisation) in 12 months of 2024 compared to 12 months of 2023 increased by 9.16% and amounted to EUR 25.85 million EUR.

Retained earnings

GRAFIKS: max: 20, 2020: 8.13, 2021: 5.52, 2022: 5.16, 2023: 7.53, 2024: 8.39

Profit in the 12 months of 2024 increased by 11.42% compared to the 12 months of 2023, amounting to 8.39 million EUR.

Assets

GRAFIKS: max: 800, 2020: 302.92, 2021: 313.83, 2022: 344.83, 2023: 359.83, 2024: 717.25

Net turnover in 12 months of 2024, compared to 12 months of 2023, rose by 99.33% and amounted to 717.25 million EUR.

The company had never previously performed a third-party asset valuation. The assets were revalued taking into account the replacement value and useful life. The revaluation resulted in an increase of 451.30 million EUR, but an additional reduction in the recoverable value of the assets of 82,00 million has been made EUR, resulting in a significant increase in the value of long-term investments in the balance sheet.

Equity capital

GRAFIKS: max: 800, 2020: 166.51, 2021: 172.03, 2022: 176.64, 2023: 183.66, 2024: 534.02

Equity capital in 12 months of 2024, compared to 12 months of 2023, rose by 190.77% and amounted to 534.02 million EUR.

The company had never previously performed a third-party asset valuation. The assets were revalued taking into account the replacement value and useful life. As a result of the revaluation, the value of assets increased by 451.30 million EUR, but an additional reduction in the recoverable value of the assets of 82,00 million has been made EUR, resulting in a significant increase in the value of long-term investments in the balance sheet.

Financial reports

Year 2025

Year 2024

Year 2023

Year 2022

Year 2021

Year 2020

Unaudited summary financial statements

In accordance with Section 58(1)(2) of the Law on Governance of Capital Shares of Public Entity and Management of Capital Companies Thereof, a capital company shall publish an interim report not checked by a certified auditor for three, six, and nine months, as well as an annual report not checked by a certified auditor within two months after the end of the reporting period.

Approval of the annual report

In accordance with Paragraph 29.4 of the Riga City Council Internal Regulation No. 4 of 21.08.2020 "Procedures for the Management of Capital Shares and Capital Companies Owned by the Riga City Municipality", the Management Board shall submit the approved audited annual report to the Shareholder representative of the capital no later than by 15 March for dispatch to the Riga City Council Department of Finance for the purpose of preparation of the annual public report. 

In accordance with Section 54 of the Law on Governance of Capital Shares of Public Entity and Management of Capital Companies Thereof, the Management Board of a public entity’s capital company and public private capital company shall ensure that an annual report is prepared (Section 174 of the Commercial Law ) and the meeting of shareholders is convened to approve the annual report of the capital company by 30 April of the respective year (including), but if the capital company, according to the criteria of the Law on the Annual Financial Statements and Consolidated Financial Statements, is a medium-sized or large capital company, or the capital company is the parent capital company of a group of companies which prepares a consolidated annual report - by 31 May of the respective year (including), unless it is otherwise provided for in international agreements. 

Budget approval timeline

In accordance with Paragraph 63.1 of the Riga City Council Internal Regulation No. 4 of 21.08.2020 “Procedures for the Management of Capital Shares and Capital Companies Owned by the Riga City Municipality”, Management Board of the capital company shall, no later than by 1 December (or one month before the beginning of the annual reporting period), develop a draft budget for the next year for the implementation of the capital company's medium-term operational strategy. 

Additional information

Other financial information